Ok, I calculated them all and halved it and I disregarded that 10m like you said and it's somewhere around 50m give or take so yes what I proposed above is what you'll either get in services done by vicfre.
Now, seeing as you two are 'friends' I hope you don't screw each other over by demanding services for too cheap or offering too high prices. Please grow up and just get this done with.
The reason why I halved it because you equally had a part in this so 50% blame of what happened to your account also goes to yourself